Consolidated statement of cash flows (*)
In millions of euros | 31 Dec. 2010 | 31 Dec. 2009 |
---|---|---|
Profit for the year | 613.6 | 771.0 |
Adjustments for: | ||
Amortisation, depreciation, impairment losses/(reversals of impairment losses) on property, plant and equipment and intangible assets (**) | 351.4 | 303.2 |
Provisions (including employee-related provisions) and impairment losses | 63,5 | 114,0 |
(Gains)/Losses on disposals of property, plant and equipment | -3,1 | -1,3 |
Net financial income | 99,5 | 126,0 |
Income taxes | 249,2 | 197,3 |
Cash flows generated by operating activities, before changes in net working capital | 1.374,1 | 1.510,2 |
Decrease in provisions (including employee-related and tax provisions) | -42.6 | 14.4 |
(Increase)/decrease in inventories | 0.3 | 6.0 |
(Increase)/decrease in trade receivables and other current assets | -346.1 | 576.6 |
lncrease/(decrease) in other non-current liabilities | -0.3 | -247.6 |
lncrease/(decrease) in other non-current assets | -187.0 | 89.4 |
lncrease/(decrease) in trade payables and other liabilities | 333.7 | -328.5 |
Interest income and other financial income received | 109.1 | 59.9 |
Interest expense and other financial expense paid | -212.1 | -227.1 |
Income taxes paid | -255.7 | -174.0 |
Cash flows generated by operating activities [a] | 773.4 | 1,279.3 |
Investments in property, plant and equipment, net of grants received | -1,092.2 | -834.5 |
Recognition of acquired companies’ property, plant and equipment | -43.4 | -1,101.4 |
Revenue from sale of property, plant and equipment and intangible assets | 4.7 | 7.5 |
Property, plant and equipment of discontinued operations | 0.0 | 620.2 |
Contract work in progress in intangible assets, net of grants received | -58.1 | -51.0 |
Recognition of intangible assets - new acquisitions | 0.0 | -6.3 |
Goodwill from acquisitions | 0.0 | -101.6 |
Contract works in progress relative to assets held for sale | -503.5 | 0.0 |
Profit Intangible assets and goodwill from discontinued operations held for sale | -1.4 | 227.4 |
Increase/decrease in investments in associates and joint ventures | -8.1 | -2.7 |
Acquisition of investments | -0.5 | 0.0 |
Investment in discontinued operations and assets held for sale | 0.1 | -0.1 |
Cash flows used in investing activities [b] | -1,702.4 | -1,242.5 |
Increase/(decrease) in share capital | 0.8 | 0.0 |
Increase/(decrease) in reserves | 6.4 | 3.7 |
Increase/(decrease) in net income and accumulated losses | -2.8 | 0.0 |
Dividends paid | -400.8 | -337.8 |
Non-controlling interests in discontinued operations held for sale | 0.2 | -86.9 |
Change in short- and medium/long-term financial payables (including short-term portions) (***) | 981.4 | 607.3 |
Change in short-term financial investments | 500.0 | -500.0 |
Financial debt of discontinued operations | 0.0 | -502.7 |
Cash flows generated by (used in) financing activities [c] | 1,085.2 | -816.4 |
lncrease/(decrease) in cash and cash equivalents [a+b+c] | 156.2 | -779.6 |
Opening cash and cash equivalents | 0.1 | 779.7 |
Closing cash and cash equivalents | 156.3 | 0.1 |
of which: Cash and cash equivalents of discontinued operations and assets held for sale | 6.2 | 0.0 |
(**) net of grants related to assets recognised in the consolidated income statement;
(***) net of FVH derivatives.